书签 分享 收藏 举报 版权申诉 / 5
上传文档赚钱
当前位置： 首页 > 办公、行业 > 商业、管理、HR类 > NC能源统计2016.03energy(utilities budget Ver 2).xls

类型NC能源统计2016.03energy(utilities budget Ver 2).xls

  • 上传人（卖家）：淡淡的紫竹语嫣
  • 文档编号：671142
  • 上传时间：2020-08-02
  • 格式：XLS
  • 页数：5
  • 大小：129.50KB
    • 【下载声明】
    1. 本站全部试题类文档，若标题没写含答案，则无答案；标题注明含答案的文档，主观题也可能无答案。请谨慎下单，一旦售出，不予退换。
    2. 本站全部PPT文档均不含视频和音频，PPT中出现的音频或视频标识（或文字）仅表示流程，实际无音频或视频文件。请谨慎下单，一旦售出，不予退换。
    3. 本页资料《NC能源统计2016.03energy(utilities budget Ver 2).xls》由用户（淡淡的紫竹语嫣）主动上传，其收益全归该用户。163文库仅提供信息存储空间，仅对该用户上传内容的表现方式做保护处理，对上传内容本身不做任何修改或编辑。 若此文所含内容侵犯了您的版权或隐私，请立即通知163文库（点击联系客服），我们立即给予删除！
    4. 请根据预览情况，自愿下载本文。本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
    5. 本站所有资源如无特殊说明，都需要本地电脑安装OFFICE2007及以上版本和PDF阅读器，压缩文件请下载最新的WinRAR软件解压。
    配套讲稿：

    如PPT文件的首页显示word图标，表示该PPT已包含配套word讲稿。双击word图标可打开word文档。

    特殊限制：

    部分文档作品中含有的国旗、国徽等图片，仅作为作品整体效果示例展示，禁止商用。设计者仅对作品中独创性部分享有著作权。

    关 键  词：
    NC能源统计2016.03energyutilities budget Ver 2 NC 能源 统计 2016.03 energy utilities
    资源描述：

    1、2016 NC88K (electricity)/ diesel cost 2016 targetdiff2016 NC88Kwater2016 target Jan.443,586.02378,175.23-65,410.79Jan.17,096.839,209.43 Feb.319,272.19314,344.74-4,927.45Feb.10,824.329,062.96 Mar452,183.91385,953.79-66,230.12Mar16,861.7311,803.20 Apr410,211.15Apr13,481.53 May422,870.56May16,548.51 Ju

    2、n480,328.12Jun14,616.69 Jul638,862.94Jul17,845.17 Aug616,823.36Aug25,676.01 Sep566,182.78Sep26,067.17 Oct448,067.39Oct11,611.38 Nov446,493.94Nov11,326.52 Dec458,335.45Dec18,507.65 Total：5,566,649.45Total：185,756.22 shortfall-136,568.36shortfall 2015 NC88K Total in 2015 (electricity)/ diesel cost Tot

    3、al in 2015water Jan.500,733.53Jan.11,869.74 Feb.402,876.23Feb.5,667.25 Mar406,375.89Mar9,883.95 Apr504,913.44Apr8,098.23 May370,102.59May13,845.53 Jun453,877.07Jun13,805.52 Jul568,194.85Jul21,128.44 Aug731,527.30Aug14,515.80 Sep503,296.09Sep12,159.86 Oct386,231.27Oct11,264.50 Nov469,802.67Nov13,085.

    4、22 Dec478,616.60Dec14,675.86 Total：5,776,547.53Total：149,999.90 diff2016 NC88Kgas2016 targetdiff -7,887.40Jan.159,649.217,315.31-152,333.90 -1,761.36Feb.34,697.8088,201.2153,503.41 -5,058.53Mar0.000.000.00 Apr0.00 May0.00 Jun0.00 Jul0.00 Aug0.00 Sep0.00 Oct0.00 Nov0.00 Dec143,210.94 Total：238,727.46

    5、 -14,707.29shortfall-98,830.49 Total in 2015gas Jan.238,019.89 Feb.0.00 Mar209,552.92 Apr0.00 May0.00 Jun0.00 Jul0.00 Aug0.00 Sep0.00 Oct0.00 Nov10,197.91 Dec58,785.24 Total：516,555.96 NC88K每每月月费费用用 Monthly Consumption 描述 DescriptionUnit Jan.Feb.MarAprMayJunJulAugSepOctNovDec 2016Total： 月份 Month/201

    6、6 Power 总总计计金金额额 TotalTotal CostCostRMB443,586.02319,272.19452,183.91 契约电量 Contract capacityKW200020002000200020002000200020002000200020002000 fixed costs-base charge for 2000KW RMB840008400084000840008400084000840008400084000840008400084000 有功消耗 Active ConsumptionKW474120316919501181 variable costs

    7、 related to Active Consumption(peak& normal&valley time with different unit price) 无功消耗 Inactive ConsumptionKW14160188200107820 总总消消耗耗 GeneralGeneral ConsumptionConsumptionKW474,120316,919501,181 功功率率因因数数(标标准准0.90)power factor0.960.960.98 Water 总消耗 General ConsumptionM3341821643371 总计金额 Total CostRM

    8、B17,096.8310,824.3216,861.73 LPG 总消耗 General ConsumptionM336533794001 总计金额 Total CostRMB159,649.2134,697.800.00 依依据据及及计计算算 AccordingsAccordings 2016Cost Center PowerWaterLPG Production RatioHCRatioHVACRatio Kw%Sqm% Total1600100%1428100.00%30800100.00%总计 PP&FoamIBITNK98321613.50%1359.45%00.00%PP Leat

    9、her cuttingIBISNK81319212.00%20214.15%780025.32%裁剪 Carpentry& beltingIBITNK80854834.25%20214.15%00.00%木工 Sewing&liningIBISNK83537423.38%25117.58%500016.23%缝工 Assembly & packagingIBISNK83716310.19%38026.61%1200038.96%包工包装 WW supply chainSBOXNK510563.50%1409.80%600019.48%供应链(皮仓库，物流部) OfficeSBOXNC19848

    10、3.00%966.72%00.00%办公室 maintenanceIBVSNK84430.19%221.54%00.00%维修部 Cost Center JanFebMarAprMayJunJulAugSepOctNovDec powerWaterLPGpowerWaterLPGpowerWaterLPGpowerWaterLPGpowerWaterLPGpowerWaterLPGpowerWaterLPGpowerWaterLPGpowerWaterLPGpowerWaterLPGpowerWaterLPGpowerWaterLPG PP &FoamIBITNK98359884.111616

    11、.300.0043101.751023.310.0061044.831594.070.000.000.000.000.000.000.000.000.000.000.00#REF!0.000.000.000.000.0000.000.000.0000.000.000.0000.000.000.0000.000.00 Leather cuttingIBISNK81353230.322418.4640430.6438312.661531.178787.1154262.072385.200.000.000.000.000.000.000.000.000.000.000.00#REF!0.000.00

    12、0.000.000.0000.000.000.0000.000.000.0000.000.000.0000.000.00 Carpentry& beltingIBITNK819151928.212418.460.00109350.731531.170.00154872.992385.200.000.000.000.000.000.000.000.000.000.000.00#REF!0.000.000.000.000.0000.000.000.0000.000.000.0000.000.000.0000.000.00 Sewing&liningIBISNK835103688.233005.12

    13、25917.0874629.871902.595632.76105697.992963.790.000.000.000.000.000.000.000.000.000.000.00#REF!0.000.000.000.000.0000.000.000.0000.000.000.0000.000.000.0000.000.00 Assembly & packagingIBISNK83745190.334549.5862200.9932525.852880.4213518.6246066.244487.010.000.000.000.000.000.000.000.000.000.000.00#R

    14、EF!0.000.000.000.000.0000.000.000.0000.000.000.0000.000.000.0000.000.00 WW supply chainSBOXNK51015525.511676.1631100.5011174.531061.216759.3115826.441653.110.000.000.000.000.000.000.000.000.000.000.00#REF!0.000.000.000.000.0000.000.000.0000.000.000.0000.000.000.0000.000.00 OfficeSBOXNC19813307.58114

    15、9.370.009578.17727.690.0013565.521133.560.000.000.000.000.000.000.000.000.000.000.00#REF!0.000.000.000.000.0000.000.000.0000.000.000.0000.000.000.0000.000.00 maintenanceIBVSNK844831.72263.400.00598.64166.760.00847.84259.770.000.000.000.000.000.000.000.000.000.000.00#REF!0.000.000.000.000.0000.000.00

    16、0.0000.000.000.0000.000.000.0000.000.00 13.50% 12.00% 34.25% 23.38% 10.19% 3.50% 3.00% 0.19% P Po ow we er r PP&Foam Leather cutting Carpentry& belting Sewing&lining Assembly & packaging WW supply chain Office maintenance 9.45% 14.15% 14.15% 17.58% 26.61% 9.80% 6.72% 1.54% W Wa at te er r PP&Foam Le

    17、ather cutting Carpentry& belting Sewing&lining Assembly & packaging WW supply chain Office maintenance 25.32% 16.23% 38.96% 19.48% L LP PG G PP&Foam Leather cutting Carpentry& belting Sewing&lining Jan.Feb.MarAprMayJunJulAugSepOctNovDec 0.00 50,000.00 100,000.00 150,000.00 200,000.00 250,000.00 300,

    18、000.00 350,000.00 400,000.00 450,000.00 500,000.00 Power Water LPG 2015 NC88K (electricity)/ diesel cost 2015 targetdiff2015 NC88Kwater2015 target Jan.500,733.53378,175.23-122,558.30Jan.11,869.749,209.43 Feb.402,876.23314,344.74-88,531.49Feb.5,667.259,062.96 Mar406,375.89385,953.79-20,422.10Mar9,883

    19、.9511,803.20 Apr504,913.44410,211.15-94,702.29Apr8,098.2313,481.53 May370,102.59422,870.5652,767.97May13,845.5316,548.51 Jun453,877.07480,328.1226,451.05Jun13,805.5214,616.69 Jul568,194.85638,862.9470,668.09Jul21,128.4417,845.17 Aug731,527.30616,823.36-114,703.94Aug14,515.8025,676.01 Sep503,296.0956

    20、6,182.7862,886.69Sep12,159.8626,067.17 Oct386,231.27448,067.3961,836.12Oct11,264.5011,611.38 Nov469,802.67446,493.94-23,308.73Nov13,085.2211,326.52 Dec478,616.60458,335.45-20,281.15Dec14,675.8618,507.65 Total：5,566,649.46Total：185,756.20 shortfall-209,898.07shortfall 2014 NC88K Total in 2014 (electr

    21、icity)/ diesel cost Total in 2014water Jan.444,912.04Jan.10,834.62 Feb.369,817.34Feb.10,662.30 Mar454,063.28Mar13,886.12 Apr482,601.35Apr15,860.62 May497,494.78May19,468.83 Jun565,091.90Jun17,196.10 Jul751,603.46Jul20,994.32 Aug725,674.54Aug30,207.07 Sep666,097.39Sep30,667.26 Oct527,138.11Oct13,660.

    22、45 Nov525,286.99Nov13,325.32 Dec539,218.18Dec21,773.70 Total：6,548,999.36Total：218,536.71 diff2015 NC88Kgas2015 targetdiff -2,660.31Jan.238,019.897,315.31-230,704.58 3,395.71Feb.0.0088,201.21-121,351.71 1,919.25Mar209,552.920.000.00 5,383.30Apr0.000.000.00 2,702.98May0.000.000.00 811.16Jun0.000.000.

    23、00 -3,283.27Jul0.000.000.00 11,160.21Aug0.000.000.00 13,907.31Sep0.000.000.00 346.88Oct0.000.000.00 -1,758.70Nov10,197.910.00-10,197.91 3,831.79Dec58,785.24143,210.9484,425.70 Total：238,727.46 35,756.30shortfall-277,828.50 Total in 2014gas Jan.8,606.25 Feb.103,766.13 Mar0.00 Apr0.00 May0.00 Jun0.00 Jul0.00 Aug0.00 Sep0.00 Oct0.00 Nov0.00 Dec168,483.46 Total：280,855.84

    展开阅读全文
    提示  163文库所有资源均是用户自行上传分享，仅供网友学习交流，未经上传用户书面授权，请勿作他用。
    关于本文
    本文标题：NC能源统计2016.03energy(utilities budget Ver 2).xls
    链接地址：https://www.163wenku.com/p-671142.html

    Copyright@ 2017-2037 Www.163WenKu.Com  网站版权所有  |  资源地图   
    IPC备案号:蜀ICP备2021032737号  | 川公网安备 51099002000191号


    侵权投诉QQ：3464097650  资料上传QQ：3464097650
       


    【声明】本站为“文档C2C交易模式”，即用户上传的文档直接卖给（下载）用户，本站只是网络空间服务平台，本站所有原创文档下载所得归上传人所有，如您发现上传作品侵犯了您的版权，请立刻联系我们并提供证据，我们将在3个工作日内予以改正。

    163文库

    联系客服