SKY CLUB空调工程预算.doc

1、SKY CLUB 空调工程序号子目名称工程量单位实物量报价主材费单价合价一、空调电气1砖.砼结构暗配 pvc254.49 100m667.882998.761302.12砖.砼结构暗配 pvc2014.16 100m486.126883.423256.83动力线路 BV-4mm212.62 100m160.822029.611536.994动力线路 BV-2.535 100m118.134134.482978.855动力线路 BV-135 100m74.042591.391487.156pvc 软管 DN250.9 10m220.91198.8235.17pvc 软管 DN2019.2 10m

2、165.433176.23556.88接线盒暗装 塑料11.9 10 个45.73544.22190.49开关盒暗装 塑料13.2 10 个42.54561.53211.210调速开关13.2 10 套849.7911217.211029611风机盘检查接线安装132 台12.281621.0212风机箱检查接线安装10 台8.1481.4213控制(箱)3 1 台20901.8362705.496000014电力电缆 VV22-3*240+2*12010 10m3827.4738274.653700015电力电缆 VV22-3*50+2*2510 10M931.019310.059000分

3、部 工 程 小 计146328.3127851.39二、空调风系统1单层百叶新风口8.23 m247.13387.8621000*4003 个402.41207.211673750*4001 个320.68320.683104600*4002 个299.99599.985805500*4002 个237.93475.854606500*3001 个1501501457单层百叶回风口0.12 100Kg4533.08543.978800*3002 个217.24434.474209600*3001 个170.68170.6816510500*3001 个152.06152.0614711400*

4、2503 个135.51406.5439312对开多叶调节阀12.75 100Kg113.311444.64131000*4003 个362.061086.17105014750*4001 个284.47284.4727515600*4002 个234.82469.6445416500*4002 个198.62397.2338417500*3001 个159.31159.3115418400*3004 个131.38525.550819400*2002 个91.03182.0617620300*2003 个74.48223.4421621250*1602 个74.48148.961442220

5、0*2002 个56.9113.7911023200*1602 个51.73103.4510024200*1206 个51.72310.3430025200*1505 个51.72258.6125026120*1205 个41.38206.892002715010 个67.24672.39650281202 个62.07124.131202910034 个56.891934.42187030风管防火阀1.5 100Kg44.1166.16311000*4001 个641.36641.36620321000*3001 个543.09543.0952533800*2501 个424.12424.1

6、241034700*2502 个403.44806.8778035600*2501 个377.57377.5736536500*4001 个424.12424.1241037500*2001 个351.71351.7134038600*2002 个372.4744.872039帆布接口12.22 m2118.031442.29342.1640方形直片散流器2.61 100Kg3544.369250.7741300*300167 个258.6143188.294175042150*1507 个186.21303.41126043镀锌薄钢板矩形风管 0.8MM98.15 10m2659.52647

7、31.633533444镀锌薄钢板矩形风管 0.6MM136 10m2683.9993023.33808045静压箱3 100Kg211.01633.03461000*900*4001 个837.9837.9810471250*900*5001 个1013.761013.7698048800*500*6001 个548.26548.2653049风机盘管回风箱38.9 10m2659.5225655.331400450风机盘管百叶风口24 m2121.942926.4951480*1702 个91.03182.0617652580*1702 个108.62217.2321053680*1707

8、 个124.13868.9484054800*17017 个136.552321.31224455900*17021 个155.173258.523150561200*17042 个186.27820.447560571300*17010 个201.722017.181950581440*1253 个155.17465.545059风机盘管送风口 1240*1258 个258.612068.9200060940*12519 个155.172948.18285061卫生间通风器10042 1 台110.094623.733606220039 1 台151.475907.19468063金属软风管

9、 10015.543 m2211.553288.191476.5964金属软风管 20026.125 m2187.464897.471873.1665100mmUPVC 管4.9 10m320.981572.82857.566150mmUPVC 管2.77 10m550.671525.351024.967镀锌薄钢板矩形风管 0.6MM25 10m2683.9917099.87700068轴流式通风机安装7#2 1 台6817.7613635.521300069800 风管防火阀 园形0.3 100Kg6971.632091.492000.170帆布接口1.5 m2118.05177.07427

10、1镀锌薄钢板圆形风管 1.2MM6 10m2947.75686.18336072风口8005 m2307.811539.07126073通风管道玻璃棉=30mm70.4 立方米1089.176672.336688074设备支架1.5 100Kg587.13880.742075人工金属结除锈(每 100kg)轻锈74 100kg14.271055.9176金属结构刷红丹防锈漆二遍74 100kg21.621599.8877新风机组 ZK3D-28-4YH1 1 台7722.247722.24676278新风机组 ZK3.5D-29*4YH2 1 台9436.3318872.661683879新风

11、机组 ZK2D-21*4YH2 1 台6457.1212914.231107880新风机组 ZK2.5D-27*4YH1 1 台7188.477188.47624681新风机组 ZK4D-32*4YH1 1 台10154.2310154.23911382空调机组 ZK4*2D-28-6ZH1 1 台18357.5418357.541693483空调机组 ZK2.5*2D-24-6ZH1 1 台12099120991099384空调机组 ZK3D-25.5-6ZH1 1 台9019.449019.44801685FP5KM -明装4 1 台1884.997539.97712086FP7.1KM

12、-明装22 1 台2025.6844564.924215287FP16WM -明装4 1 台3132.5412530.161194488FP3.5WA-暗装2 1 台829.031658.05150089FP5WA-暗装2 1 台929.371858.73169490FP6.3WA-暗装5 1 台982.124910.61449091FP7.1WA-暗装2 1 台982.121964.24179692FP8WA-暗装17 1 台1070.0518190.831671193FP10WA-暗装21 1 台1507.6231660.072952694FP12.5WA-暗装42 1 台1507.626

13、3320.115905295FP14WA-暗装10 1 台1617.2716172.741512096FP16WA-暗装3 1 台1617.274851.82453697空气幕安装8 台1083.918671.27760098脚手架搭拆费(14214.96*5% 工资:25%)1 元1846.781846.7899工程系数调整费(13939.61*13% 工资:25%)1 元4708.844708.84100脚手架搭拆费(15522.47*30% 工资:25%)1 元20136.0120136.01分 部 工 程 小 计767762.95565893.41SKY CLUB 空调工程序号子目名称

14、工程量单位实物量报价主材费单价合价三、空调水1室内镀锌钢管螺纹连接20mm 内97.1 10m176.5217139.967972室内镀锌钢管螺纹连接25mm 内74.2 10m229.9417061.6377913室内镀锌钢管螺纹连接32mm 内33.4 10m264.68837.764542.44室内镀锌钢管螺纹连接40mm 内32.6 10m315.6510290.225411.65室内镀锌钢管螺纹连接70mm 内43.1 10m464.9120037.6712412.86室内镀锌钢管螺纹连接80mm 内19.9 10m550.4310953.597203.87室内无缝钢管焊接 D108

15、*423.2 10m650.5815093.5710718.48室内无缝钢管焊接 D133*410 10m763.037630.3257009室无缝内钢管焊接 D159*4.52.3 10m1002.832306.511774.9110管道冲洗5028.1 100m29815.0411管道冲洗1005.52 100m29.78164.4112Dg20 截止阀 J11W-10T264 个28.337478.645612.6413Dg25 截止阀 J11W-10T6 个38.54231.26176.5814Dg32 截止阀 J11W-10T2 个60.71121.4198.5615Dg40 截止阀

16、 J11W-10T10 个81.48814.83634.716Dg70 截止阀12 个179.182150.211760.6417Dg80 截止阀2 个275.68551.36454.7418Dg100 截止阀 J41T-164 个408.981635.998819Dg150 截止阀 J41T-162 个756.291512.5799220自动排气阀20mm 内6 个49.26295.5521021过滤器 Dg405 个172.68863.4250422过滤器 Dg504 个224.96899.8357223过滤器 Dg321 个143.96143.968024过滤器20mm127 个36.1

17、34588.263657.625软接头 Dg508 个161.291290.3651.626软接头 Dg4010 个136.271362.7165627软接头32mm 内2 个51.11102.218028风机盘管软接头254 个35.38966.3711229管道超细玻璃棉管壳安装39.42 立方米1568.6761836.874730430人工管道除锈中锈5.6 10 平米35.06196.3131管道刷红丹防锈漆二遍5.6 10 平米25.94145.2932管道刷调合漆二遍5.6 10 平米26.41147.8733室内管道支架制作木垫式管架1.5 1t7792.0411688.064

18、50034金属结构刷红丹防锈漆第一遍15 100kg21.62324.335套管铁皮160 个10.341655.12160036脚手架搭拆费(5421.85*8% 工资:25%)1 元1571.461571.4637脚手架搭拆费(8758.26*15% 工资:20%)1 元4166.134166.13分 部 工 程 小 计225070.75139996.97一、电器设备安装工程分 部 工 程 小 计五、燃油系统1油罐 10M31 台52147.1152147.11500002双门底阀 Dg701 个466.65466.653503卸油阀 Dg701 个787.33787.336604阻火器

19、Dg701 个1014.911014.918805量油器 Dg401 个1589.051589.0514706闸阀 Dg408 个114.84918.7359.047止回阀 Dg402 个134.08268.15126.948齿轮油泵 2CY-3.3/3.3-12 台2875.25750.3944989油泵减震2 套517.231034.45100010日用油箱 1M31 1 个2674.972674.97250011软接头 Dg404 个136.27545.08262.412压力表12 块56.55678.5536013油路液位计2 个342.28684.5547414过滤器 Dg252 个

20、77.39154.77113.415过滤器 Dg402 个172.69345.38201.616闸阀 Dg252 个43.0986.1747.0817软接头 Dg252 个51.84103.676418无缝钢管螺纹连接 D28*2.51.2 10m181.41217.697519无缝钢管螺纹连接 D34*31.2 10m226.09271.31123.7220无缝钢管焊接 D76*41.2 10m461.29553.5538421无缝钢管螺纹连接 D45*31.2 10m300.98361.18193.3222三通 D75*43 个56.89170.6816523弯头 D76*42 个11.5

21、923.1722.424室内管道支架制作滚动滑动管架1.1 1t7446.528191.17308025管道刷红丹防锈漆二遍3 10 平米25.9477.8326管道刷调合漆二遍3 10 平米26.3879.1427金属结构刷红丹防锈漆二遍11 100kg21.62237.8228低压铜管 DN8010 10 米1925.5719255.731800029铜管截止阀 Dg806 个391.142346.85150030电气控制箱1 1 台2798.952798.95250031电力电缆 VV22-3*35+2*1610 10m724.127241.15700032铜管止回阀 Dg801 个40

22、0.46400.4625933截止阀 Dg402 个134.08268.15126.94分 部 工 程 小 计111744.7196795.84六、热水系统1燃油热水器 DSZ701 台172836.89172836.891660002燃油热水器 DSZ501 台135556.03135556.031300003减震 DSZ701 套1034.451034.4510004减震 DSZ501 套1034.451034.4510005无缝钢管 D159*4.53 10m1207.513622.542315.16无缝钢管 D219*52 10m2041.784083.552373.47无缝钢管 D2

23、73*61.2 10m3033.813640.5721368闸阀 Z45T-10 Dg1002 个355.19710.373909闸阀 Z45T-10 Dg1252 个446.37892.7450010Dg150 闸阀 Z45T-102 个598.021196.0368611闸阀 Z45T-10 Dg2008 个918.677349.39411212Dg250 闸阀 Z45T-102 个1466.712933.42170013Dg200 止回阀 H44T-102 个842.121684.2488014压力表2 块56.55113.16015软接头 Dg1004 个322.081288.3265

24、216热水循环泵 KQM100-1602 台6962.1813924.361300017水泵减震2 套517.231034.45100018室内管道支架制作木垫式管架2 1t9312.5118625.02560019管道刷红丹防锈漆二遍5 10 平米25.94129.7220管道刷调合漆二遍5 10 平米26.38131.8821金属结构刷红丹防锈漆二遍20 100kg21.62432.422管道离心玻璃棉管壳安装3 立方米1381.444144.31360023热水箱 10m3 不锈钢1 1 个8524.178524.17800024冷水箱 10m3 不锈钢1 1 个8524.178524.

25、17800025热水箱液位控制1 个2777.672777.67240026冷水箱液位控制1 个2777.672777.67240027碳钢法兰(焊接)100mm 内4 付117.87471.4722428碳钢法兰(焊接)150mm 内4 付163.74654.9733629碳钢法兰(焊接)200mm 内4 付278.821115.2852030碳钢法兰(焊接)250mm 内4 付434.631738.5188031三通 DN1004 个93.1372.436032三通 DN1504 个264.821059.28102433DN2004 个499.641998.56193234DN2504 个

26、729.292917.15282035弯头 DN1004 个24.3197.249436DN1504 个77.59310.3430037DN2004 个186.2744.872038DN2504 个351.711406.85136039过滤器 Dg2002 个1466.932933.86208840电子除垢仪 Dg2002 个22110.4144220.824200041Dg150 截止阀 J41W-162 个685.951371.8985642温度计膨胀式2 支163.48326.9624043脚手架搭拆费(5421.85*8% 工资:25%)1 元1571.461571.4644脚手架搭拆

27、费(8758.26*15% 工资:20%)1 元4166.134166.13分 部 工 程 小 计466479.88413558.5七、空调主机系统1风冷热泵机组 3*RSF390MB1 1 台1553354.871553354.8715000002主机吊装1 台2586.132586.1325003水泵 KQL100-1604 台6962.1827848.71260004水泵减震4 套517.232068.920005膨胀水箱安装 N101-1.9#1 1 个5507.45507.452006电子除垢仪安装 Dg1254 个9684.0138736.03367207Dg125 截止阀 J41

28、W-163 个498.091494.269008Dg150 截止阀 J41W-164 个685.952743.7917129Dg200 截止阀 J41T-162 个879.921759.84953.0810闸阀 DN20mm1 个22.8922.891611Dg125 闸阀 Z45T-1013 个473.266152.44358812Dg150 闸阀 Z45T-104 个633.192532.76150813Dg200 闸阀 Z45T-108 个966.267730.07448014Dg100 闸阀 Z45T-108 个375.873006.99172015过滤器 Dg1004 个533.32

29、2133.261468.816Dg150 止回阀 H44T-104 个579.42317.59130017软接头 Dg1256 个441.22647.19147018压力表14 块56.54791.6242019温度计膨胀式10 支163.481634.82120020自动排气阀20mm 内6 个49.26295.5521021室内管道支架制作木垫式管架2 1t9312.5118625.02560022管道刷红丹防锈漆二遍7 10 平米25.94181.6123管道刷调合漆二遍7 10 平米26.38184.6424金属结构刷红丹防锈漆二遍20 100kg21.62432.425碳钢法兰(焊接

30、)100mm 内6 付117.87707.2233626碳钢法兰(焊接)125mm 内6 付139.32835.8942027碳钢法兰(焊接)150mm 内8 付163.751309.9667228碳钢法兰(焊接)200mm 内8 付278.822230.59104029碳钢法兰(焊接)250mm 内12 付434.635215.5264030三通 DN1004 个93.1372.436031三通 DN1254 个178.96715.8469232三通 DN1504 个264.821059.28102433DN2004 个499.641998.56193234DN2504 个729.29291

31、7.15282035弯头 DN1004 个24.3197.249436弯头 DN1254 个44.48177.9317237DN1504 个77.59310.3430038DN2004 个186.2744.872039DN2501 个351.71351.7134040管道离心玻璃棉管壳安装12 立方米1381.4416577.261440041无缝钢管 D108*41 10m823.22823.2246242无缝钢管 D133*41 10m936.44936.4457043无缝钢管 D159*4.510 10m1207.5212075.16771744无缝钢管 D219*510 10m2041.7820417.751186745无缝钢管 D273*61.2 10m3033.813640.57213646管道沟挖、砌10 10M1344.7913447.851300047脚手架搭拆费(5421.85*8% 工资:25%)1 元1571.461571.4648工程系数调整费(843.10*15% 工资:20%)1 元401.07401.07分 部 工 程 小 计1773723.971662679.88合 计3491110.563006775.99